Station Wagon · 2019
Mazda Flair Wagon Hybrid Xg
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 410,814
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,232,224
÷ 2.4469
KRA valuation factor
KES 1,320,947
− 60% depreciation
7 years old · direct import
KES 528,379
Import Duty (25%)
Customs Value × 25%
KES 132,095
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 132,095
VAT (16%)
(CV + ID + Excise) × 16%
KES 126,811
IDF (2.25%)
CV × 2.25%
KES 11,889
RDL (1.5%)
Railway Development Levy
KES 7,926
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 410,814