Station Wagon · 2022
Mazda Flair Wagon Hybrid Xs
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 590,571
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,097,683
÷ 2.4469
KRA valuation factor
KES 1,265,962
− 40% depreciation
4 years old · direct import
KES 759,577
Import Duty (25%)
Customs Value × 25%
KES 189,894
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 189,894
VAT (16%)
(CV + ID + Excise) × 16%
KES 182,299
IDF (2.25%)
CV × 2.25%
KES 17,090
RDL (1.5%)
Railway Development Levy
KES 11,394
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 590,571