Station Wagon · 2021
Mazda Flair Wagon Xg
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 587,657
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,698,876
÷ 2.4469
KRA valuation factor
KES 1,511,658
− 50% depreciation
5 years old · direct import
KES 755,829
Import Duty (25%)
Customs Value × 25%
KES 188,957
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 188,957
VAT (16%)
(CV + ID + Excise) × 16%
KES 181,399
IDF (2.25%)
CV × 2.25%
KES 17,006
RDL (1.5%)
Railway Development Levy
KES 11,337
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 587,657