Station Wagon · 2021
Mazda Flair Wagoncustom Style Hybrid Xt
658cc · Gasoline · 2WD · Station Wagon
Total KRA Duty
KES 621,357
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,910,991
÷ 2.4469
KRA valuation factor
KES 1,598,345
− 50% depreciation
5 years old · direct import
KES 799,173
Import Duty (25%)
Customs Value × 25%
KES 199,793
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 199,793
VAT (16%)
(CV + ID + Excise) × 16%
KES 191,801
IDF (2.25%)
CV × 2.25%
KES 17,981
RDL (1.5%)
Railway Development Levy
KES 11,988
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 621,357