Station Wagon · 2023
Mazda Flair Wagoncustom Style Hybrid Xt
658cc · Gasoline · 2WD · Station Wagon
Total KRA Duty
KES 869,899
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,910,991
÷ 2.4469
KRA valuation factor
KES 1,598,345
− 30% depreciation
3 years old · direct import
KES 1,118,842
Import Duty (25%)
Customs Value × 25%
KES 279,710
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 279,710
VAT (16%)
(CV + ID + Excise) × 16%
KES 268,522
IDF (2.25%)
CV × 2.25%
KES 25,174
RDL (1.5%)
Railway Development Levy
KES 16,783
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 869,899