Station Wagon · 2021
Mazda Flair Xs
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 436,490
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,747,390
÷ 2.4469
KRA valuation factor
KES 1,122,804
− 50% depreciation
5 years old · direct import
KES 561,402
Import Duty (25%)
Customs Value × 25%
KES 140,351
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 140,351
VAT (16%)
(CV + ID + Excise) × 16%
KES 134,737
IDF (2.25%)
CV × 2.25%
KES 12,632
RDL (1.5%)
Railway Development Levy
KES 8,421
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 436,490