Station Wagon · 2021
Mazda Mazda Flair Hybrid Hybrid Xs
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 494,261
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,111,016
÷ 2.4469
KRA valuation factor
KES 1,271,411
− 50% depreciation
5 years old · direct import
KES 635,706
Import Duty (25%)
Customs Value × 25%
KES 158,926
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 158,926
VAT (16%)
(CV + ID + Excise) × 16%
KES 152,569
IDF (2.25%)
CV × 2.25%
KES 14,303
RDL (1.5%)
Railway Development Levy
KES 9,536
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 494,261