Station Wagon · 2020
Mazda Mazda Flair Wagon Hybrid Xg
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 463,610
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,242,325
÷ 2.4469
KRA valuation factor
KES 1,325,075
− 55% depreciation
6 years old · direct import
KES 596,284
Import Duty (25%)
Customs Value × 25%
KES 149,071
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 149,071
VAT (16%)
(CV + ID + Excise) × 16%
KES 143,108
IDF (2.25%)
CV × 2.25%
KES 13,416
RDL (1.5%)
Railway Development Levy
KES 8,944
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 463,610