Station Wagon · 2023
Mazda Mazda Roadster S Rf Vs Burgundy Selection
1997cc · Gasoline · 6MT · Station Wagon
Total KRA Duty
KES 1,606,816
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,224,105
÷ 2.4469
KRA valuation factor
KES 2,952,350
− 30% depreciation
3 years old · direct import
KES 2,066,645
Import Duty (25%)
Customs Value × 25%
KES 516,661
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 516,661
VAT (16%)
(CV + ID + Excise) × 16%
KES 495,995
IDF (2.25%)
CV × 2.25%
KES 46,500
RDL (1.5%)
Railway Development Levy
KES 31,000
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,606,816