Station Wagon · 2021
Mazda Mazda Roadster S Special Package
1496cc · Gasoline · 6MT · Station Wagon
Total KRA Duty
KES 822,271
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,175,599
÷ 2.4469
KRA valuation factor
KES 2,115,166
− 50% depreciation
5 years old · direct import
KES 1,057,583
Import Duty (25%)
Customs Value × 25%
KES 264,396
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 264,396
VAT (16%)
(CV + ID + Excise) × 16%
KES 253,820
IDF (2.25%)
CV × 2.25%
KES 23,796
RDL (1.5%)
Railway Development Levy
KES 15,864
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 822,271