Station Wagon · 2022
Mazda Scrum Wagon Pz-s
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 747,746
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,922,102
÷ 2.4469
KRA valuation factor
KES 1,602,886
− 40% depreciation
4 years old · direct import
KES 961,732
Import Duty (25%)
Customs Value × 25%
KES 240,433
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 240,433
VAT (16%)
(CV + ID + Excise) × 16%
KES 230,816
IDF (2.25%)
CV × 2.25%
KES 21,639
RDL (1.5%)
Railway Development Levy
KES 14,426
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 747,746