Station Wagon · 2020
Mazda Scrum Wagon Pz Turbo Special
658cc · Gasoline · 6AT · Station Wagon
Total KRA Duty
KES 456,389
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,191,821
÷ 2.4469
KRA valuation factor
KES 1,304,435
− 55% depreciation
6 years old · direct import
KES 586,996
Import Duty (25%)
Customs Value × 25%
KES 146,749
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 146,749
VAT (16%)
(CV + ID + Excise) × 16%
KES 140,879
IDF (2.25%)
CV × 2.25%
KES 13,207
RDL (1.5%)
Railway Development Levy
KES 8,805
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 456,389