Station Wagon · 2022
Mazda Scrum Wagon Pz Turbo Special
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 685,046
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,593,223
÷ 2.4469
KRA valuation factor
KES 1,468,480
− 40% depreciation
4 years old · direct import
KES 881,088
Import Duty (25%)
Customs Value × 25%
KES 220,272
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 220,272
VAT (16%)
(CV + ID + Excise) × 16%
KES 211,461
IDF (2.25%)
CV × 2.25%
KES 19,824
RDL (1.5%)
Railway Development Levy
KES 13,216
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 685,046