Station Wagon · 2023
Mercedes G-class G400d Amg Line
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 8,584,844
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 38,596,700
÷ 2.4469
KRA valuation factor
KES 15,773,714
− 30% depreciation
3 years old · direct import
KES 11,041,600
Import Duty (25%)
Customs Value × 25%
KES 2,760,400
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,760,400
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,649,984
IDF (2.25%)
CV × 2.25%
KES 248,436
RDL (1.5%)
Railway Development Levy
KES 165,624
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,584,844