Station Wagon · 2023
Mercedes G-class G400d Manufaktur Edition
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 7,836,194
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 35,230,838
÷ 2.4469
KRA valuation factor
KES 14,398,152
− 30% depreciation
3 years old · direct import
KES 10,078,706
Import Duty (25%)
Customs Value × 25%
KES 2,519,677
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,519,677
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,418,890
IDF (2.25%)
CV × 2.25%
KES 226,771
RDL (1.5%)
Railway Development Levy
KES 151,181
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,836,194