Station Wagon · 2024
Mercedes G-class G400d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 12,198,562
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,988,202
÷ 2.4469
KRA valuation factor
KES 19,611,836
− 20% depreciation
2 years old · direct import
KES 15,689,469
Import Duty (25%)
Customs Value × 25%
KES 3,922,367
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,922,367
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,765,473
IDF (2.25%)
CV × 2.25%
KES 353,013
RDL (1.5%)
Railway Development Levy
KES 235,342
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 12,198,562