Station Wagon · 2026
Mercedes G-class G400d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 15,248,203
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,988,202
÷ 2.4469
KRA valuation factor
KES 19,611,836
− 0% depreciation
Brand new (under 1 year) · direct import
KES 19,611,836
Import Duty (25%)
Customs Value × 25%
KES 4,902,959
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 4,902,959
VAT (16%)
(CV + ID + Excise) × 16%
KES 4,706,841
IDF (2.25%)
CV × 2.25%
KES 441,266
RDL (1.5%)
Railway Development Levy
KES 294,178
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 15,248,203