Station Wagon · 2021
Mercedes G-class G450d Launch Edition
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 6,871,274
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 43,249,699
÷ 2.4469
KRA valuation factor
KES 17,675,303
− 50% depreciation
5 years old · direct import
KES 8,837,652
Import Duty (25%)
Customs Value × 25%
KES 2,209,413
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,209,413
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,121,036
IDF (2.25%)
CV × 2.25%
KES 198,847
RDL (1.5%)
Railway Development Levy
KES 132,565
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,871,274