Station Wagon · 2022
Mercedes G-class G450d Launch Edition
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 8,245,529
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 43,249,699
÷ 2.4469
KRA valuation factor
KES 17,675,303
− 40% depreciation
4 years old · direct import
KES 10,605,182
Import Duty (25%)
Customs Value × 25%
KES 2,651,295
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,651,295
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,545,244
IDF (2.25%)
CV × 2.25%
KES 238,617
RDL (1.5%)
Railway Development Levy
KES 159,078
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,245,529