Station Wagon · 2023
Mercedes V-class V220d Marco Polo Horizon
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 3,287,841
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,781,843
÷ 2.4469
KRA valuation factor
KES 6,041,049
− 30% depreciation
3 years old · direct import
KES 4,228,734
Import Duty (25%)
Customs Value × 25%
KES 1,057,184
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,057,184
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,014,896
IDF (2.25%)
CV × 2.25%
KES 95,147
RDL (1.5%)
Railway Development Levy
KES 63,431
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,287,841