Station Wagon · 2021
Mercedes V-class V220d Sports
2200cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,972,012
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,706,664
÷ 2.4469
KRA valuation factor
KES 7,645,046
− 50% depreciation
5 years old · direct import
KES 3,822,523
Import Duty (25%)
Customs Value × 25%
KES 955,631
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 955,631
VAT (16%)
(CV + ID + Excise) × 16%
KES 917,406
IDF (2.25%)
CV × 2.25%
KES 86,007
RDL (1.5%)
Railway Development Levy
KES 57,338
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,972,012