Station Wagon · 2023
Mercedes V-class V220d Sports
2200cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 4,160,816
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,706,664
÷ 2.4469
KRA valuation factor
KES 7,645,046
− 30% depreciation
3 years old · direct import
KES 5,351,532
Import Duty (25%)
Customs Value × 25%
KES 1,337,883
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,337,883
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,284,368
IDF (2.25%)
CV × 2.25%
KES 120,409
RDL (1.5%)
Railway Development Levy
KES 80,273
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,160,816