Station Wagon · 2023
Mercedes V-class V220d
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 4,278,489
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,235,710
÷ 2.4469
KRA valuation factor
KES 7,861,257
− 30% depreciation
3 years old · direct import
KES 5,502,880
Import Duty (25%)
Customs Value × 25%
KES 1,375,720
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,375,720
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,320,691
IDF (2.25%)
CV × 2.25%
KES 123,815
RDL (1.5%)
Railway Development Levy
KES 82,543
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,278,489