Station Wagon · 2019
Mini Cooper Convertible
1500cc · Gasoline · MT · Station Wagon
Total KRA Duty
KES 1,175,604
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,249,470
÷ 2.4469
KRA valuation factor
KES 3,780,077
− 60% depreciation
7 years old · direct import
KES 1,512,031
Import Duty (25%)
Customs Value × 25%
KES 378,008
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 378,008
VAT (16%)
(CV + ID + Excise) × 16%
KES 362,887
IDF (2.25%)
CV × 2.25%
KES 34,021
RDL (1.5%)
Railway Development Levy
KES 22,680
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,175,604