Station Wagon · 2021
Mini Cooper Convertible
1500cc · Gasoline · MT · Station Wagon
Total KRA Duty
KES 1,469,505
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,249,470
÷ 2.4469
KRA valuation factor
KES 3,780,077
− 50% depreciation
5 years old · direct import
KES 1,890,038
Import Duty (25%)
Customs Value × 25%
KES 472,510
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 472,510
VAT (16%)
(CV + ID + Excise) × 16%
KES 453,609
IDF (2.25%)
CV × 2.25%
KES 42,526
RDL (1.5%)
Railway Development Levy
KES 28,351
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,469,505