Station Wagon · 2022
Mini Cooper Convertible
1500cc · Gasoline · MT · Station Wagon
Total KRA Duty
KES 1,763,406
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,249,470
÷ 2.4469
KRA valuation factor
KES 3,780,077
− 40% depreciation
4 years old · direct import
KES 2,268,046
Import Duty (25%)
Customs Value × 25%
KES 567,012
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 567,012
VAT (16%)
(CV + ID + Excise) × 16%
KES 544,331
IDF (2.25%)
CV × 2.25%
KES 51,031
RDL (1.5%)
Railway Development Levy
KES 34,021
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,763,406