Station Wagon · 2022
Mini Cooper Crossover
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,453,688
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,624,931
÷ 2.4469
KRA valuation factor
KES 3,116,160
− 40% depreciation
4 years old · direct import
KES 1,869,696
Import Duty (25%)
Customs Value × 25%
KES 467,424
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 467,424
VAT (16%)
(CV + ID + Excise) × 16%
KES 448,727
IDF (2.25%)
CV × 2.25%
KES 42,068
RDL (1.5%)
Railway Development Levy
KES 28,045
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,453,688