Station Wagon · 2023
Mini Cooper D Crossover Untamed Edition
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,120,817
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,535,005
÷ 2.4469
KRA valuation factor
KES 3,896,769
− 30% depreciation
3 years old · direct import
KES 2,727,739
Import Duty (25%)
Customs Value × 25%
KES 681,935
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 681,935
VAT (16%)
(CV + ID + Excise) × 16%
KES 654,657
IDF (2.25%)
CV × 2.25%
KES 61,374
RDL (1.5%)
Railway Development Levy
KES 40,916
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,120,817