Station Wagon · 2023
Mini Cooper D Crossover
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,064,281
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,280,825
÷ 2.4469
KRA valuation factor
KES 3,792,891
− 30% depreciation
3 years old · direct import
KES 2,655,024
Import Duty (25%)
Customs Value × 25%
KES 663,756
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 663,756
VAT (16%)
(CV + ID + Excise) × 16%
KES 637,206
IDF (2.25%)
CV × 2.25%
KES 59,738
RDL (1.5%)
Railway Development Levy
KES 39,825
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,064,281