Station Wagon · 2023
Mini Cooper D Premium Plus Package Classic Trim
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,418,336
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,376,714
÷ 2.4469
KRA valuation factor
KES 2,606,038
− 30% depreciation
3 years old · direct import
KES 1,824,226
Import Duty (25%)
Customs Value × 25%
KES 456,057
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 456,057
VAT (16%)
(CV + ID + Excise) × 16%
KES 437,814
IDF (2.25%)
CV × 2.25%
KES 41,045
RDL (1.5%)
Railway Development Levy
KES 27,363
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,418,336