Station Wagon · 2024
Mini Cooper D
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,724,654
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,784,654
÷ 2.4469
KRA valuation factor
KES 2,772,755
− 20% depreciation
2 years old · direct import
KES 2,218,204
Import Duty (25%)
Customs Value × 25%
KES 554,551
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 554,551
VAT (16%)
(CV + ID + Excise) × 16%
KES 532,369
IDF (2.25%)
CV × 2.25%
KES 49,910
RDL (1.5%)
Railway Development Levy
KES 33,273
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,724,654