Station Wagon · 2025
Mini Cooper D
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,155,817
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,784,654
÷ 2.4469
KRA valuation factor
KES 2,772,755
− 0% depreciation
1 year old · direct import
KES 2,772,755
Import Duty (25%)
Customs Value × 25%
KES 693,189
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 693,189
VAT (16%)
(CV + ID + Excise) × 16%
KES 665,461
IDF (2.25%)
CV × 2.25%
KES 62,387
RDL (1.5%)
Railway Development Levy
KES 41,591
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,155,817