Station Wagon · 2021
Mini Cooper S Classic Trim
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,034,329
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,510,351
÷ 2.4469
KRA valuation factor
KES 2,660,653
− 50% depreciation
5 years old · direct import
KES 1,330,326
Import Duty (25%)
Customs Value × 25%
KES 332,582
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 332,582
VAT (16%)
(CV + ID + Excise) × 16%
KES 319,278
IDF (2.25%)
CV × 2.25%
KES 29,932
RDL (1.5%)
Railway Development Levy
KES 19,955
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,034,329