Station Wagon · 2024
Mini Cooper S Classic Trim
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,654,926
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,510,351
÷ 2.4469
KRA valuation factor
KES 2,660,653
− 20% depreciation
2 years old · direct import
KES 2,128,522
Import Duty (25%)
Customs Value × 25%
KES 532,131
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 532,131
VAT (16%)
(CV + ID + Excise) × 16%
KES 510,845
IDF (2.25%)
CV × 2.25%
KES 47,892
RDL (1.5%)
Railway Development Levy
KES 31,928
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,654,926