Station Wagon · 2026
Mini Cooper S Clubman
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,542,761
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,002,420
÷ 2.4469
KRA valuation factor
KES 3,270,432
− 0% depreciation
Brand new (under 1 year) · direct import
KES 3,270,432
Import Duty (25%)
Customs Value × 25%
KES 817,608
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 817,608
VAT (16%)
(CV + ID + Excise) × 16%
KES 784,904
IDF (2.25%)
CV × 2.25%
KES 73,585
RDL (1.5%)
Railway Development Levy
KES 49,056
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,542,761