Station Wagon · 2020
Mini Cooper S Convertible
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,666,965
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,658,156
÷ 2.4469
KRA valuation factor
KES 4,764,460
− 55% depreciation
6 years old · direct import
KES 2,144,007
Import Duty (25%)
Customs Value × 25%
KES 536,002
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 536,002
VAT (16%)
(CV + ID + Excise) × 16%
KES 514,562
IDF (2.25%)
CV × 2.25%
KES 48,240
RDL (1.5%)
Railway Development Levy
KES 32,160
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,666,965