Station Wagon · 2023
Mini Cooper S Premium Plus Package Classic Trim
2000cc · Diesel · Station Wagon
Total KRA Duty
KES 1,659,453
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,460,755
÷ 2.4469
KRA valuation factor
KES 3,049,064
− 30% depreciation
3 years old · direct import
KES 2,134,345
Import Duty (25%)
Customs Value × 25%
KES 533,586
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 533,586
VAT (16%)
(CV + ID + Excise) × 16%
KES 512,243
IDF (2.25%)
CV × 2.25%
KES 48,023
RDL (1.5%)
Railway Development Levy
KES 32,015
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,659,453