Station Wagon · 2023
Mini Cooper Sd Crossover All4
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,338,039
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,511,619
÷ 2.4469
KRA valuation factor
KES 4,295,892
− 30% depreciation
3 years old · direct import
KES 3,007,125
Import Duty (25%)
Customs Value × 25%
KES 751,781
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 751,781
VAT (16%)
(CV + ID + Excise) × 16%
KES 721,710
IDF (2.25%)
CV × 2.25%
KES 67,660
RDL (1.5%)
Railway Development Levy
KES 45,107
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,338,039