Station Wagon · 2023
Mini Cooper Sd
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,039,074
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,671,585
÷ 2.4469
KRA valuation factor
KES 1,909,185
− 30% depreciation
3 years old · direct import
KES 1,336,430
Import Duty (25%)
Customs Value × 25%
KES 334,107
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 334,107
VAT (16%)
(CV + ID + Excise) × 16%
KES 320,743
IDF (2.25%)
CV × 2.25%
KES 30,070
RDL (1.5%)
Railway Development Levy
KES 20,046
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,039,074