Station Wagon · 2020
Mini Cooper
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 859,181
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,008,800
÷ 2.4469
KRA valuation factor
KES 2,455,679
− 55% depreciation
6 years old · direct import
KES 1,105,055
Import Duty (25%)
Customs Value × 25%
KES 276,264
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 276,264
VAT (16%)
(CV + ID + Excise) × 16%
KES 265,213
IDF (2.25%)
CV × 2.25%
KES 24,864
RDL (1.5%)
Railway Development Levy
KES 16,576
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 859,181