Station Wagon · 2023
Mini Cooper
1500cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,336,503
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,008,800
÷ 2.4469
KRA valuation factor
KES 2,455,679
− 30% depreciation
3 years old · direct import
KES 1,718,975
Import Duty (25%)
Customs Value × 25%
KES 429,744
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 429,744
VAT (16%)
(CV + ID + Excise) × 16%
KES 412,554
IDF (2.25%)
CV × 2.25%
KES 38,677
RDL (1.5%)
Railway Development Levy
KES 25,785
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,336,503