Station Wagon · 2024
Mini Countryman D Classic Trim
1000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,142,168
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,427,123
÷ 2.4469
KRA valuation factor
KES 3,444,000
− 20% depreciation
2 years old · direct import
KES 2,755,200
Import Duty (25%)
Customs Value × 25%
KES 688,800
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 688,800
VAT (16%)
(CV + ID + Excise) × 16%
KES 661,248
IDF (2.25%)
CV × 2.25%
KES 61,992
RDL (1.5%)
Railway Development Levy
KES 41,328
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,142,168