Station Wagon · 2025
Mini Countryman D Classic Trim
1000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,677,710
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,427,123
÷ 2.4469
KRA valuation factor
KES 3,444,000
− 0% depreciation
1 year old · direct import
KES 3,444,000
Import Duty (25%)
Customs Value × 25%
KES 861,000
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 861,000
VAT (16%)
(CV + ID + Excise) × 16%
KES 826,560
IDF (2.25%)
CV × 2.25%
KES 77,490
RDL (1.5%)
Railway Development Levy
KES 51,660
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,677,710