Station Wagon · 2018
Mini John Cooper Works
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,573,476
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,148,416
÷ 2.4469
KRA valuation factor
KES 5,782,180
− 65% depreciation
8 years old · direct import
KES 2,023,763
Import Duty (25%)
Customs Value × 25%
KES 505,941
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 505,941
VAT (16%)
(CV + ID + Excise) × 16%
KES 485,703
IDF (2.25%)
CV × 2.25%
KES 45,535
RDL (1.5%)
Railway Development Levy
KES 30,356
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,573,476