Station Wagon · 2020
Mini John Cooper Works
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,023,040
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,148,416
÷ 2.4469
KRA valuation factor
KES 5,782,180
− 55% depreciation
6 years old · direct import
KES 2,601,981
Import Duty (25%)
Customs Value × 25%
KES 650,495
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 650,495
VAT (16%)
(CV + ID + Excise) × 16%
KES 624,475
IDF (2.25%)
CV × 2.25%
KES 58,545
RDL (1.5%)
Railway Development Levy
KES 39,030
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,023,040