Station Wagon · 2022
Mini John Cooper Works
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,697,387
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,148,416
÷ 2.4469
KRA valuation factor
KES 5,782,180
− 40% depreciation
4 years old · direct import
KES 3,469,308
Import Duty (25%)
Customs Value × 25%
KES 867,327
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 867,327
VAT (16%)
(CV + ID + Excise) × 16%
KES 832,634
IDF (2.25%)
CV × 2.25%
KES 78,059
RDL (1.5%)
Railway Development Levy
KES 52,040
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,697,387