Station Wagon · 2023
Mini John Cooper Works
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 3,146,951
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,148,416
÷ 2.4469
KRA valuation factor
KES 5,782,180
− 30% depreciation
3 years old · direct import
KES 4,047,526
Import Duty (25%)
Customs Value × 25%
KES 1,011,881
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,011,881
VAT (16%)
(CV + ID + Excise) × 16%
KES 971,406
IDF (2.25%)
CV × 2.25%
KES 91,069
RDL (1.5%)
Railway Development Levy
KES 60,713
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,146,951