Station Wagon · 2026
Mini John Cooper Works
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 4,495,645
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,148,416
÷ 2.4469
KRA valuation factor
KES 5,782,180
− 0% depreciation
Brand new (under 1 year) · direct import
KES 5,782,180
Import Duty (25%)
Customs Value × 25%
KES 1,445,545
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,445,545
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,387,723
IDF (2.25%)
CV × 2.25%
KES 130,099
RDL (1.5%)
Railway Development Levy
KES 86,733
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,495,645