Station Wagon · 2018
Opel Astra 1.4 Sports Tourer
1400cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 427,065
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,840,089
÷ 2.4469
KRA valuation factor
KES 1,569,369
− 65% depreciation
8 years old · direct import
KES 549,279
Import Duty (25%)
Customs Value × 25%
KES 137,320
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 137,320
VAT (16%)
(CV + ID + Excise) × 16%
KES 131,827
IDF (2.25%)
CV × 2.25%
KES 12,359
RDL (1.5%)
Railway Development Levy
KES 8,239
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 427,065