Station Wagon · 2022
Opel Astra 1.6 Select Sports Tourer
1600cc · Petrol · 6AT · Station Wagon
Total KRA Duty
KES 874,216
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,585,463
÷ 2.4469
KRA valuation factor
KES 1,873,989
− 40% depreciation
4 years old · direct import
KES 1,124,393
Import Duty (25%)
Customs Value × 25%
KES 281,098
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 281,098
VAT (16%)
(CV + ID + Excise) × 16%
KES 269,854
IDF (2.25%)
CV × 2.25%
KES 25,299
RDL (1.5%)
Railway Development Levy
KES 16,866
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 874,216